Go

JOHNSON & JOHNSON
$151.19 positive $6.58 (4.55%)

JNJ:NSB as of 3:59 PM EDT 5/01/2024 52-Wk Range:    $143.13 $175.96

Dow Movers: NKE, AMZN

Comtex 5/01/2024, 11:18 AM EDT

NEW BRUNSWICK, N.J., April 16, 2024 (BUSINESS WIRE) -- In the section titled "Full-Year 2024 Guidance", in the table, row titled "Operational Sales(2,5)/ Mid-point", the numbers for the April 2024 column should read: $88.7B - $89.1B / $88.9B (instead of: $88.7B - $89.1B / $88.0B).

The updated release reads:

JOHNSON & JOHNSON REPORTS Q1 2024 RESULTS

Johnson & Johnson (NYSE: JNJ) today announced results for first-quarter 2024. "Johnson & Johnson's solid first quarter performance reflects our sharpened focus and the progress in our portfolio and pipeline," said Joaquin Duato, Chairman and Chief Executive Officer. "Our impact across the full spectrum of healthcare is unique in our industry, and the milestones achieved this quarter reinforce our position as an innovation powerhouse."

Unless otherwise noted, the financial results and earnings guidance included below reflect the continuing operations of Johnson & Johnson.

Overall Financial Results

                                                                  Q1------------------------------------------------------ ------------------------------------------------------------                                                               2024                 2023               % Change  ($ in Millions, except EPS)------------------------------------------------------ -------------------- -------------------- --------------------                                                              $21,383              $20,894               2.3%  Reported Sales------------------------------------------------------ -------------------- -------------------- --------------------                                                              $5,354               ($491)           Net Earnings/(Loss)------------------------------------------------------ -------------------- -------------------- --------------------                                                               $2.20               ($0.19)          EPS (Diluted/Basic)(6)------------------------------------------------------ -------------------- -------------------- --------------------                                                                                                                                                    Q1                           Q1------------------------------------------------------ ------------------------------------------------------------                                                               2024                 2023               % Change  Non-GAAP* ($ in Millions, except EPS)------------------------------------------------------ -------------------- -------------------- --------------------                                                                   3.9%  Operational Sales(1,2)------------------------------------------------------ -------------------- -------------------- --------------------                                                                   4.0%  Adjusted Operational Sales(1,3)------------------------------------------------------ -------------------- -------------------- --------------------                                                                   7.7%  Adjusted Operational Sales ex. COVID-19 Vaccine(1,3)------------------------------------------------------ -------------------- -------------------- --------------------                                                              $6,580               $6,340                3.8%  Adjusted Net Earnings(1,4)------------------------------------------------------ -------------------- -------------------- --------------------
(1) Non-GAAP financial measure; refer to reconciliations of non-GAAP financial measures included in accompanying schedules                                 Non-GAAP financial measure; refer to reconciliations of non-GAAP financial measures included in accompanying schedules    ------------------------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------------------------(2) Excludes the impact of translational currency                                                                                                          Excludes the impact of translational currency(3) Excludes the net impact of acquisitions and divestitures and translational currency                                                                    Excludes the net impact of acquisitions and divestitures and translational currency(4) Excludes intangible amortization expense and special items                                                                                             Excludes intangible amortization expense and special items(5) Excludes COVID-19 Vaccine                                                                                                                              Excludes COVID-19 Vaccine(6) Basic shares are used to calculate loss per share in the first quarter of 2023 as use of diluted shares when in a loss position would be anti-dilutive Basic shares are used to calculate loss per share in the first quarter of 2023 as use of diluted shares when in a loss position would be anti-dilutive

Regional Sales Results

                     % Change                          % Change Q1---------------- --------------  ------------------------------------------------                   2024    2023  Reported Operational(1,2) Currency     Adjusted ($ in Millions)                                                    Operational(1,3)---------------- ------- ------- -------- ---------------- -------- ----------------                  $11,620 $10,782  7.8%          7.8           -           7.9 U.S.---------------- ------- ------- -------- ---------------- -------- ----------------                   9,763  10,112   (3.4)        (0.3)        (3.1)        (0.3) International---------------- ------- ------- -------- ---------------- -------- ----------------
(1) Non-GAAP financial measure; refer to reconciliations of non-GAAP financial measures included in accompanying schedules Non-GAAP financial measure; refer to reconciliations of non-GAAP financial measures included in accompanying schedules(2)                                                                                                     Excludes the impact of translational currency(3)                                                                                                     Excludes the net impact of acquisitions and divestitures and translational currency

Segment Sales Results

                     % Change % Change % Change     Q1-------------------- -------- -------- -------- -------------------- -------------------- ($ in Millions)       2024     2023   Reported   Operational(1,2)         Currency           Adjusted                                                                                          Operational(1,3)-------------------- -------- -------- -------- -------------------- -------------------- ----------------                      $13,562  $13,413   1.1%            2.5                 (1.4)               2.5 Innovative Medicine-------------------- -------- -------- -------- -------------------- -------------------- ----------------                       7,821    7,481     4.5            6.3                 (1.8)               6.5 MedTech-------------------- -------- -------- -------- -------------------- -------------------- ----------------
(1)                                                                                                                          Non-GAAP financial measure; refer to reconciliations of non-GAAP financial measures included in accompanying schedules      Non-GAAP financial measure; refer to reconciliations of non-GAAP financial measures included in accompanying schedules(2) Excludes the impact of translational currency                                                                            Excludes the impact of translational currency(3) Excludes the net impact of acquisitions and divestitures and translational currency                                      Excludes the net impact of acquisitions and divestitures and translational currency

First Quarter 2024 Segment Commentary:

Operational sales* reflected below excludes the impact of translational currency. Adjusted operational sales* reflected below excludes the net impact of acquisitions and divestitures and translational currency.

Innovative Medicine

Innovative Medicine worldwide operational sales, excluding the COVID-19 Vaccine, grew 8.3%*. Growth was driven by DARZALEX (daratumumab), ERLEADA (apalutamide), CARVYKTI (ciltacabtagene autoleucel), TECVAYLI (teclistamab-cqyv) and Other Oncology in Oncology, UPTRAVI (selexipag) and OPSUMIT (macitentan) in Pulmonary Hypertension, TREMFYA (guselkumab) in Immunology, and SPRAVATO (esketamine) in Neuroscience. Including the COVID-19 Vaccine, Innovative Medicine worldwide operational sales grew 2.5%*.

MedTech

MedTech worldwide operational sales grew 6.3%* driven primarily by electrophysiology products and Abiomed in Cardiovascular, previously referred to as Interventional Solutions, and wound closure products in General Surgery.

Notable New Announcements in the Quarter:

The information contained in this section should be read together with Johnson & Johnson's other disclosures filed with the Securities and Exchange Commission, including its Current Reports on Form 8-K, Quarterly Reports on Form 10-Q and Annual Reports on Form 10-K. Copies of these filings are available online at www.sec.gov, www.jnj.com or on request from Johnson & Johnson. The reader is also encouraged to review all other news releases and information available in the Investor Relations section of the company's website at News Releases, as well as Innovative Medicine News Center, MedTech News & Events, www.factsabouttalc.com, and www.LLTManagementInformation.com.

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                Press Release                                                                                                                             Regulatory                                                                                                                            CARVYKTI is the First and Only BCMA-Targeted Treatment Approved by the U.S. FDA for Patients with Relapsed or Refractory Multiple Myeloma Who Have Received At Least One Prior Line of Therapy(1)------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- -------------                                                                                                                                                                                                                                                                                                                                              Press Release Johnson & Johnson's nipocalimab granted U.S. FDA Fast Track designation to reduce the risk of fetal neonatal alloimmune thrombocytopenia (FNAIT) in alloimmunized pregnant adults------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                                                                                                                                                                                                                              Press Release Biosense Webster Submits Application to U.S. FDA Seeking Approval of the VARIPULSE Platform for the Treatment of Paroxysmal Atrial Fibrillation------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                                                                                                                                                                                                                              Press Release U.S. FDA Approves OPSYNVI (macitentan and tadalafil) as the First and Only Once-Daily Single-Tablet Combination Therapy for Patients with Pulmonary Arterial Hypertension (PAH)------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                                                                                                                                                                                                                              Press Release U.S. FDA Oncologic Drugs Advisory Committee recommends CARVYKTI (ciltacabtagene autoleucel) for the earlier treatment of patients with relapsed or refractory multiple myeloma------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                                                                                                                                                                                                                              Press Release Johnson & Johnson submits supplemental Biologics License Application to U.S. FDA seeking approval of TREMFYA (guselkumab) for the treatment of adults with moderately to severely active ulcerative colitis------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                                                                                                                                                                                                                              Press Release Johnson & Johnson submits application to the European Medicines Agency for DARZALEX (daratumumab)-based quadruplet therapy for the treatment of patients with transplant-eligible, newly diagnosed multiple myeloma------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                                                                                                                                                                                                                              Press Release RYBREVANT (amivantamab-vmjw) in Combination With Chemotherapy Is the First FDA Approved Therapy for First-line Treatment of Patients With Non-Small Cell Lung Cancer with EGFR Exon 20 Insertion Mutations------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                                                                                                                                                                                                                              Press Release Janssen Receives Positive CHMP Opinion for CARVYKTI (ciltacabtagene autoleucel; cilta-cel) for Treatment in Earlier Lines of Relapsed and Refractory Multiple Myeloma------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                                                                                                                                                                                                                              Press Release TECVAYLI (teclistamab-cqyv) biweekly dosing approved by the U.S. FDA for the treatment of patients with relapsed or refractory multiple myeloma------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                                                                                                                                                                                                                              Press Release Johnson & Johnson's nipocalimab granted U.S. FDA Breakthrough Therapy Designation for the treatment of individuals at high risk for severe hemolytic disease of the fetus and newborn (HDFN)------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                                                                                                                                                                                                                              Press Release Johnson & Johnson submits supplemental Biologics License Application to U.S. FDA seeking approval of DARZALEX FASPRO (daratumumab and hyaluronidase-fihj) based regimen for the treatment of patients with transplant-eligible, newly diagnosed multiple myeloma------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                Press Release                                                                                                                            Data Release                                                                                                                           Unique molecular properties of nipocalimab enabling differentiated potential in treating generalized myasthenia gravis to be presented at American Academy of Neurology's 2024 Annual Meeting(1)------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- -------------                                                                                                                                                                                                                                                                                                                                              Press Release Johnson & Johnson to Showcase its Broad Scientific Leadership and Latest Innovations to Combat Cardiovascular Disease at ACC.24(1)------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                                                                                                                                                                                                                              Press Release RYBREVANT (amivantamab-vmjw) data at ELCC advance Johnson & Johnson's ambition to transform the standard of care for patients with EGFR-mutated non-small cell lung cancer------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                                                                                                                                                                                                                              Press Release New data shows JNJ-2113, the first and only investigational targeted oral peptide, maintained skin clearance in moderate-to-severe plaque psoriasis through one year------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                                                                                                                                                                                                                              Press Release Investigational targeted oral peptide JNJ-2113 demonstrated positive results in moderate-to-severe plaque psoriasis in Phase 2b study published in New England Journal of Medicine------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                                                                                                                                                                                                                              Press Release Johnson & Johnson reports positive topline results for Nipocalimab from a Phase 3 pivotal study in generalized myasthenia gravis (gMG) and a Phase 2 study in Sjogren's Disease (SjD)------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                                                                                                                                                                                                                              Press Release Johnson & Johnson Highlights Ambition to Transform the Treatment of Prostate Cancer and Bladder Cancer through Data Presentations at ASCO GU------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                Press Release                                                                                                                           Product Launch                                                                                                                          Biosense Webster Announces CE Mark approval in Europe for VARIPULSE Pulsed Field Ablation (PFA) Platform------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- -------------                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                Press Release                                                                                                                               Other                                                                                                                               Johnson & Johnson to Acquire Shockwave Medical(1)                                                                                                                                                                                                                                     ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- -------------
(1) Subsequent to the quarter

Full-Year 2024 Guidance:

Johnson & Johnson does not provide GAAP financial measures on a forward-looking basis because the company is unable to predict with reasonable certainty the ultimate outcome of legal proceedings, unusual gains and losses, acquisition-related expenses, and purchase accounting fair value adjustments without unreasonable effort. These items are uncertain, depend on various factors, and could be material to Johnson & Johnson's results computed in accordance with GAAP.

                                                                                  April 2024                           January 2024 ($ in Billions, except EPS)------------------------------------------------------------------- ------------------------------------- -------------------------------------                                                                        5.5% - 6.0% / 5.8%       5.0% - 6.0% / 5.5% Adjusted Operational Sales(1,2,5)Change vs. Prior Year / Mid-point------------------------------------------------------------------- ------------------------------------- -------------------------------------                                                                     $88.7B - $89.1B / $88.9B $88.2B - $89.0B / $88.6B Operational Sales(2,5)/ Mid-point                                      5.5% - 6.0% / 5.8%       5.0% - 6.0% / 5.5% Change vs. Prior Year / Mid-point------------------------------------------------------------------- ------------------------------------- -------------------------------------                                                                     $88.0B - $88.4B / $88.2B $87.8B - $88.6B / $88.2B Estimated Reported Sales(3,5)/ Mid-point                               4.7% - 5.2% / 5.0%       4.5% - 5.5% / 5.0% Change vs. Prior Year / Mid-point------------------------------------------------------------------- ------------------------------------- -------------------------------------                                                                                                   ------------------------------------------------------------------- ------------------------------------- -------------------------------------                                                                     $10.60 - $10.75 / $10.68 $10.55 - $10.75 / $10.65 Adjusted Operational EPS (Diluted)(2,4)/ Mid-point                     6.9% - 8.4% / 7.7%       6.4% - 8.4% / 7.4% Change vs. Prior Year / Mid-point------------------------------------------------------------------- ------------------------------------- -------------------------------------
(1) Non-GAAP financial measure; excludes the net impact of acquisitions and divestitures                         Non-GAAP financial measure; excludes the net impact of acquisitions and divestitures(2) Non-GAAP financial measure; excludes the impact of translational currency                                    Non-GAAP financial measure; excludes the impact of translational currency(3) Calculated using Euro Average Rate: April 2024 = $1.08 and January 2024 = $1.09 (Illustrative purposes only) Calculated using Euro Average Rate: April 2024 = $1.08 and January 2024 = $1.09 (Illustrative purposes only)(4) Non-GAAP financial measure; excludes intangible amortization expense and special items                       Non-GAAP financial measure; excludes intangible amortization expense and special items(5) Excludes COVID-19 Vaccine                                                                                    Excludes COVID-19 Vaccine

Other modeling considerations will be provided on the webcast.

Webcast Information:

Johnson & Johnson will conduct a conference call with investors to discuss this earnings release today at 8:30 a.m., Eastern Time. A simultaneous webcast of the call for investors and other interested parties may be accessed by visiting the Johnson & Johnson website. A replay and podcast will be available approximately two hours after the live webcast in the Investor Relations section of the company's website at events-and-presentations.

About Johnson & Johnson:

At Johnson & Johnson, we believe health is everything. Our strength in healthcare innovation empowers us to build a world where complex diseases are prevented, treated, and cured, where treatments are smarter and less invasive, and solutions are personal. Through our expertise in Innovative Medicine and MedTech, we are uniquely positioned to innovate across the full spectrum of healthcare solutions today to deliver the breakthroughs of tomorrow, and profoundly impact health for humanity. Learn more at https://www.jnj.com/.

Non-GAAP Financial Measures:

* "Operational sales growth" excluding the impact of translational currency, "adjusted operational sales growth" excluding the net impact of acquisitions and divestitures and translational currency, as well as "adjusted net earnings", "adjusted diluted earnings per share" and "adjusted operational diluted earnings per share" excluding after-tax intangible amortization expense and special items, are non-GAAP financial measures and should not be considered replacements for, and should be read together with, the most comparable GAAP financial measures. Except for guidance measures, reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures can be found in the accompanying financial schedules of the earnings release and the Investor Relations section of the company's website at quarterly results.

Copies of the financial schedules accompanying this earnings release are available on the company's website at quarterly results. These schedules include supplementary sales data, a condensed consolidated statement of earnings, reconciliations of non-GAAP financial measures, and sales of key products/franchises. Additional information on Johnson & Johnson, including adjusted income before tax by segment, an Innovative Medicine pipeline of selected compounds in late stage development and a copy of today's earnings call presentation can also be found in the Investor Relations section of the company's website at quarterly results.

Note to Investors Concerning Forward-Looking Statements:

This press release contains "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995 regarding, among other things: future operating and financial performance, product development, and market position and business strategy. The reader is cautioned not to rely on these forward-looking statements. These statements are based on current expectations of future events. If underlying assumptions prove inaccurate or known or unknown risks or uncertainties materialize, actual results could vary materially from the expectations and projections of Johnson & Johnson. Risks and uncertainties include, but are not limited to: economic factors, such as interest rate and currency exchange rate fluctuations; competition, including technological advances, new products and patents attained by competitors; challenges inherent in new product research and development, including uncertainty of clinical success and obtaining regulatory approvals; uncertainty of commercial success for new and existing products; challenges to patents; the impact of patent expirations; the ability of the Company to successfully execute strategic plans, including restructuring plans; the impact of business combinations and divestitures; manufacturing difficulties or delays, internally or within the supply chain; product efficacy or safety concerns resulting in product recalls or regulatory action; significant adverse litigation or government action, including related to product liability claims; changes to applicable laws and regulations, including tax laws and global health care reforms; trends toward health care cost containment; changes in behavior and spending patterns of purchasers of health care products and services; financial instability of international economies and legal systems and sovereign risk; increased scrutiny of the health care industry by government agencies; the Company's ability to realize the anticipated benefits from the separation of Kenvue Inc; and Kenvue's ability to succeed as a standalone publicly traded company. A further list and descriptions of these risks, uncertainties and other factors can be found in Johnson & Johnson's Annual Report on Form 10-K for the fiscal year ended December 31, 2023, including in the sections captioned "Cautionary Note Regarding Forward-Looking Statements" and "Item 1A. Risk Factors," and in Johnson & Johnson's subsequent Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission. Copies of these filings are available online at www.sec.gov, www.jnj.com or on request from Johnson & Johnson. Any forward-looking statement made in this release speaks only as of the date of this release. Johnson & Johnson does not undertake to update any forward-looking statement as a result of new information or future events or developments.

Johnson & Johnson and Subsidiaries--------------------------------------------------Supplementary Sales Data                                                                                    -------------------------------------------------- ---------------------------------------------------- -------------------- -------------------- ---------------------------------------------------- -------------------- ---------------------------------------------------- --------------------------------(Unaudited; Dollars in Millions)                                                                                                                                            FIRST QUARTER-------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                           Percent Change-------------------------------------------------- ------------------------------  -------------------- -------------------- -------------------- ------------------------------------------------------------------------------------------------------------------------------------------------------                       2024                                      2024                        2023                         Total                  Operations           Operations                 Operations                         Currency-------------------------------------------------- ------------------------------  -------------------- -------------------- -------------------- ------------------------------  -------------------- -------------------- ------------------------------  -------------------- ------------------------------Sales to customers bysegment of business                                                                                    Innovative Medicine (1)   U.S.                                                   7,612                7,023                7,023                  8.4        8.4                    8.4                  8.4        8.4                      -          -     International                                          5,950                6,390                6,390                 (6.9       (6.9 )                                    (4.0                 (4.0       (4.0 )                                    (2.9       (2.9                    )-------------------------------------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------                                      13,562               13,413               13,413                  1.1        1.1                    2.5                  2.5        2.5                   (1.4       (1.4 )-------------------------------------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------                                                                                    Innovative Medicine excluding COVID-19 Vaccine (1)   U.S.                                                   7,612                7,023                7,023                  8.4        8.4                    8.4                  8.4        8.4                      -          -     International                                          5,925                5,643                5,643                  5.0        5.0                    8.3                  8.3        8.3                   (3.3       (3.3                    )-------------------------------------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------                                      13,537               12,666               12,666                  6.9        6.9                    8.3                  8.3        8.3                   (1.4       (1.4 )-------------------------------------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------                                                                                    MedTech   U.S.                                                   4,008                3,759                3,759                  6.6        6.6                    6.6                  6.6        6.6                      -          -     International                                          3,813                3,722                3,722                  2.4        2.4                    6.1                  6.1        6.1                   (3.7       (3.7 )-------------------------------------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------                                       7,821                7,481                7,481                  4.5        4.5                    6.3                  6.3        6.3                   (1.8       (1.8 )-------------------------------------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------                                                                                    U.S.                                                     11,620               10,782               10,782                  7.8        7.8                    7.8                  7.8        7.8                      -          -  International                                             9,763               10,112               10,112                 (3.4       (3.4 )                                    (0.3                 (0.3       (0.3 )                                    (3.1       (3.1 )-------------------------------------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------Worldwide                                                21,383               20,894               20,894                  2.3        2.3                    3.9                  3.9        3.9                   (1.6       (1.6 )-------------------------------------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------                                                                                    U.S.                                                     11,620               10,782               10,782                  7.8        7.8                    7.8                  7.8        7.8                      -          -  International                                             9,738                9,365                9,365                  4.0        4.0                    7.4                  7.4        7.4                   (3.4       (3.4 )-------------------------------------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------Worldwide excluding COVID-19 Vaccine (1)                              $     21,358               20,147               20,147                  6.0        6.0                    %                    %                  7.6        7.6                   (1.6       (1.6 )-------------------------------------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------                                                                                    Note: Percentages have been calculated using actual, non-rounded figures and, therefore, may not recalculate precisely.
Johnson & Johnson and Subsidiaries----------------------------------Supplementary Sales Data                                                                      ---------------------------------- ------------------------------------------------------ -------------------- -------------------- ---------------------------------------------------- -------------------- ---------------------------------------------------- --------------------------------(Unaudited; Dollars in Millions)                                                                                                                             FIRST QUARTER---------------------------------- ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                             Percent Change---------------------------------- --------------------------------  -------------------- -------------------- -------------------- ------------------------------------------------------------------------------------------------------------------------------------------------------               2024                               2024                         2023                         Total                    Operations                 Operations                         Currency---------------------------------- --------------------------------  -------------------- -------------------- -------------------- ------------------------------  -------------------- -------------------- ------------------------------  -------------------- ------------------------------Sales to customers bygeographic area                                                                      U.S.                                                  $       11,620               10,782               10,782                  7.8        7.8   %                                     7.8        7.8                      -          -  ---------------------------------- -------------------- ------------ -------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------                                                                      Europe                                      5,163                5,590                5,590                 (7.6       (7.6                    )                 (7.7                 (7.7       (7.7 )                                     0.1        0.1  Western Hemisphere excluding U.S.           1,194                1,076                1,076                 11.0       11.0                   21.3                 21.3       21.3                  (10.3      (10.3 )Asia-Pacific, Africa                        3,406                3,446                3,446                 (1.1       (1.1 )                                     5.0                  5.0        5.0                   (6.1       (6.1 )---------------------------------- -------------------- ------------ -------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------International                               9,763               10,112               10,112                 (3.4       (3.4 )                                    (0.3                 (0.3       (0.3 )                                    (3.1       (3.1 )---------------------------------- -------------------- ------------ -------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------                                                                      Worldwide                                             $       21,383               20,894               20,894                  2.3        2.3   %                                     3.9        3.9                   (1.6       (1.6 )---------------------------------- -------------------- ------------ -------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------                                                                                                                                                                                                                                                                                        Johnson & Johnson and Subsidiaries----------------------------------Supplementary Sales Data                                                                      ---------------------------------- ------------------------------------------------------ -------------------- -------------------- ---------------------------------------------------- -------------------- ---------------------------------------------------- --------------------------------(Unaudited; Dollars in Millions)                                                                                                                             FIRST QUARTER---------------------------------- ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                             Percent Change---------------------------------- --------------------------------  -------------------- -------------------- -------------------- ------------------------------------------------------------------------------------------------------------------------------------------------------               2024                               2024                         2023                         Total                    Operations                 Operations                         Currency---------------------------------- --------------------------------  -------------------- -------------------- -------------------- ------------------------------  -------------------- -------------------- ------------------------------  -------------------- ------------------------------Sales to customers bygeographic area (ex. COVID-19 Vaccine)                                                                      U.S.*                                                 $       11,620               10,782               10,782                  7.8        7.8   %                                     7.8        7.8                      -          -  ---------------------------------- -------------------- ------------ -------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------                                                                      Europe(1)                                   5,138                4,843                4,843                  6.1        6.1                    6.0                  6.0        6.0                    0.1        0.1  Western Hemisphere excluding U.S.*          1,194                1,076                1,076                 11.0       11.0                   21.3                 21.3       21.3                  (10.3      (10.3 )Asia-Pacific, Africa*                       3,406                3,446                3,446                 (1.1       (1.1 )                                     5.0                  5.0        5.0                   (6.1       (6.1 )---------------------------------- -------------------- ------------ -------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------International                               9,738                9,365                9,365                  4.0        4.0                    7.4                  7.4        7.4                   (3.4       (3.4 )---------------------------------- -------------------- ------------ -------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------                                                                      Worldwide                                             $       21,358               20,147               20,147                  6.0        6.0   %                                     7.6        7.6                   (1.6       (1.6 )---------------------------------- -------------------- ------------ -------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------                                                                      Note: Percentages have been calculated using actual, non-rounded figures and, therefore, may not recalculate precisely.                                                                      (1) Refer to supplemental sales information schedules
Johnson & Johnson and Subsidiaries---------------------------------------------------------------------------Condensed Consolidated Statement of Earnings                                                                                                                                                                    --------------------------------------------------------------------------- ---------------------------------------------------------------------------- ------------------------------------------------------- ----------------------------------------------------------------------- ---------------------------------------------------- --------------------------------(Unaudited; in Millions Except Per Share Figures)                                                                                                                                                                      FIRST QUARTER--------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                                                                                        2024                                                                                          2024                                                                                                          2023                                                                 Percent--------------------------------------------------------------------------- ----------------------------------------------------------------------------------------------------------                           --------------------------------------------------------------------------------------------------                                                                                                              Percent                                                               Percent                          Increase                                   Amount                                                            Amount                                        to Sales                                      Amount                                     to Sales                         (Decrease)--------------------------------------------------------------------------- -----------------------------------------------------   -------------------- ---------------------------------  -------------------- ------------------------------------------------   -------------------- ------------------------------  -------------------- ------------------------------Sales to customers                                                                             $        21,383                  100.0         100.0                      $                    $   20,894                  100.0      100.0                    2.3        2.3  Cost of products sold                                                                 6,511                   30.4          30.4          6,687                   32.0       32.0                   (2.6       (2.6                    )--------------------------------------------------------------------------- -------------------- ------------- -------------------- -------------------- ------------- -------------------- -------------------- -------------------- -------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------Gross Profit                                                                         14,872                   69.6          69.6         14,207                   68.0       68.0                    4.7        4.7  --------------------------------------------------------------------------- -------------------- ------------- -------------------- -------------------- ------------- -------------------- -------------------- -------------------- -------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------Selling, marketing and administrative expenses                                        5,257                   24.6          24.6          4,906                   23.5       23.5                    7.2        7.2  Research and development expense                                                      3,542                   16.6          16.6          3,455                   16.6       16.6                    2.5        2.5  In-process research and development impairments                                           -                      -             -             49                    0.2        0.2  Interest (income) expense, net                                                         (209                    )                 (1.0          (1.0                    )           14                    0.1        0.1  Other (income) expense, net                                                            (322                    )                 (1.5          (1.5                    )        6,940                   33.2       33.2  Restructuring                                                                           164                    0.8           0.8            130                    0.6        0.6  --------------------------------------------------------------------------- -------------------- ------------- -------------------- -------------------- ------------- -------------------- -------------------- -------------------- -------- -------------------- -------------------- ---------- --------------------Earnings/(loss) before provision for taxes on income                                  6,440                   30.1          30.1         (1,287                    )                 (6.2       (6.2                    )Provision for/(Benefit from) taxes on income                                          1,086                    5.1           5.1           (796                    )                 (3.9       (3.9                    )--------------------------------------------------------------------------- -------------------- ------------- -------------------- -------------------- ------------- -------------------- -------------------- -------------------- -------- -------------------- -------------------- ---------- --------------------Net earnings/(loss) from Continuing Operations                                                 $         5,354                   25.0          25.0                      $                    $     (491                    )                 (2.3       (2.3                    )--------------------------------------------------------------------------- -------------------- ------------- -------------------- -------------------- ------------- -------------------- -------------------- -------------------- -------- -------------------- -------------------- ---------- --------------------Net earnings from Discontinued Operations, net of tax                                     -                              423  --------------------------------------------------------------------------- -------------------- ------------- -------------------- -------------------- ---------------------------------  -------------------- -------------------- -------- --------------------Net earnings/(loss)                                                                            $         5,354                      $                                  $                    $                    $      (68                    )--------------------------------------------------------------------------- -------------------- ------------- -------------------- -------------------- ---------------------------------  -------------------- -------------------- -------- --------------------                                                                                                                                                                               Net earnings (loss) per share (Diluted/Basic) from Continuing Operations                       $          2.20                      $                                  $                    $                    $    (0.19                    )Net earnings per share (Diluted) from Discontinued Operations                                  $             -                      $                                  $                    $                    $     0.16                                                                                                                                                                      Average shares outstanding (Diluted/Basic)                                          2,430.1                          2,605.5   *                                                                                                                                                                    Effective tax rate from Continuing Operations                                          16.9   %                                            61.8   %                                                                                                                                                                    --------------------------------------------------------------------------- ---------------------------------------------------------------------------- ------------------------------------------------------- ----------------------------------------------------------------------- ---------------------------------------------------- --------------------------------Adjusted earnings from Continuing Operations before provision for taxes and net earnings (1)   Earnings before provision for taxes on income from Continuing Operations                    $         7,877                   36.8          36.8                      $                    $    7,536                   36.1       36.1                    4.5        4.5     Net earnings from Continuing Operations                                                     $         6,580                   30.8          30.8                      $                    $    6,340                   30.3       30.3                    3.8        3.8     Net earnings per share (Diluted) from Continuing Operations                                 $          2.71                      $                                  $                    $                    $     2.41                   12.4                            12.4                 12.4       12.4     Average shares outstanding (Diluted)                                             2,430.1                          2,634.3     Effective tax rate from Continuing Operations                                       16.5   %                                            15.9   %--------------------------------------------------------------------------- -------------------- ------------- -------------------- -------------------- ---------------------------------  -------------------- -------------------- -------- -------------------- --------------------*Basic shares are used to calculate loss per share in the first quarter of 2023 as use of diluted shares when in a loss position would be anti-dilutive
Johnson & Johnson and SubsidiariesReconciliation of Non-GAAP Financial Measures                                                                                                                                                       First Quarter                                                          First Quarter                                 First Quarter                                        First Quarter---------------------------------------------------------------------- ---------------------------------------------------------------------- -------------------- --------------------------------------------------------------------------------(Dollars in Millions Except Per Share Data)                            (Dollars in Millions Except Per Share Data)                                    2024                       2024                              2023---------------------------------------------------------------------- ---------------------------------------------------------------------- -------------------- ------------------------------  -------------------- ------------------------------Net Earnings/(loss) from Continuing Operations, after tax- as reported Net Earnings/(loss) from Continuing Operations, after tax- as reported               $5,354     $5,354                  ($491      ($491                    )                                                                                                                          Pre-tax Adjustments                                                    Pre-tax Adjustments                                                    Litigation related Litigation related                                                                        -          -                  6,900      6,900  Intangible Asset Amortization expense                                  Intangible Asset Amortization expense                                                 1,078      1,078                  1,122      1,122  COVID-19 Vaccine related costs (1)                                     COVID-19 Vaccine related costs (1)                                                        9          9                    444        444  Restructuring related (2)                                              Restructuring related (2)                                                               171        171                    130        130  Medical Device Regulation (3)                                          Medical Device Regulation (3)                                                            51         51                     64         64  Acquisition, integration and divestiture related                       Acquisition, integration and divestiture related                                        148        148                     42         42  (Gains)/losses on securities                                           (Gains)/losses on securities                                                            (20        (20                    )                   72         72  IPR&D impairments                                                      IPR&D impairments                                                                         -          -                     49         49                                                                                                                            Tax Adjustments                                                        Tax AdjustmentsTax impact on special item adjustments (4)                             Tax impact on special item adjustments (4)                                             (229       (229                    )               (1,980     (1,980                    )Tax legislation and other tax related                                  Tax legislation and other tax related                                                    18         18                    (12        (12                    )                                                                                                                                              -------------------- ---------- -------------------- -------------------- ---------- --------------------Adjusted Net Earnings from Continuing Operations, after tax            Adjusted Net Earnings from Continuing Operations, after tax                          $6,580     $6,580                 $6,340     $6,340  Average shares outstanding (Diluted)                                   Average shares outstanding (Diluted)                                                2,430.1    2,430.1                2,634.3    2,634.3  Adjusted net earnings per share from Continuing Operations (Diluted)   Adjusted net earnings per share from Continuing Operations (Diluted)                  $2.71      $2.71                  $2.41      $2.41
Notes:                                                                                                                                                                                                                                     Notes:                                                                                                                                                                                                                                     Notes:                                                                                                                                                                                                                                     Notes:                                                                                                                                                                                                                                     1                                                                                                                                                                                                                                      1 COVID-19 Vaccine related costs include remaining commitments and obligations, including external manufacturing network exit costs and required clinical trial expenses, associated with the Company's completion of its COVID-19 vaccine contractual commitments.                                                                                                                                                                                                                                     COVID-19 Vaccine related costs include remaining commitments and obligations, including external manufacturing network exit costs and required clinical trial expenses, associated with the Company's completion of its COVID-19 vaccine contractual commitments.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              2                                                                                                                                                                                                                                     2                                                                                                                                                                                                                                     In fiscal 2023, the company completed a prioritization of its research and development (R&D) investment within the Innovative Medicine segment to focus on the most promising medicines with the greatest benefit to patients. This resulted in the exit of certain programs within therapeutic areas. The R&D program exits are primarily in infectious diseases and vaccines including the discontinuation of its respiratory syncytial virus (RSV) adult vaccine program, hepatitis and HIV development. The restructuring expenses of $144 million in the fiscal first quarter of 2024 and $130 million in the fiscal first quarter of 2023 include the termination of partnered and non-partnered program costs and asset impairments.                                       In fiscal 2023, the company completed a prioritization of its research and development (R&D) investment within the Innovative Medicine segment to focus on the most promising medicines with the greatest benefit to patients. This resulted in the exit of certain programs within therapeutic areas. The R&D program exits are primarily in infectious diseases and vaccines including the discontinuation of its respiratory syncytial virus (RSV) adult vaccine program, hepatitis and HIV development. The restructuring expenses of $144 million in the fiscal first quarter of 2024 and $130 million in the fiscal first quarter of 2023 include the termination of partnered and non-partnered program costs and asset impairments.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   In fiscal 2023, the company initiated a restructuring program of its Orthopaedics franchise within the MedTech segment to streamline operations by exiting certain markets, product lines and distribution network arrangements. The restructuring expenses of $27 million in the fiscal first quarter of 2024 primarily includes costs related to market and product exits. In fiscal 2023, the company initiated a restructuring program of its Orthopaedics franchise within the MedTech segment to streamline operations by exiting certain markets, product lines and distribution network arrangements. The restructuring expenses of $27 million in the fiscal first quarter of 2024 primarily includes costs related to market and product exits. In fiscal 2023, the company initiated a restructuring program of its Orthopaedics franchise within the MedTech segment to streamline operations by exiting certain markets, product lines and distribution network arrangements. The restructuring expenses of $27 million in the fiscal first quarter of 2024 primarily includes costs related to market and product exits.                                                                                                                                                                                                                                     In fiscal 2023, the company initiated a restructuring program of its Orthopaedics franchise within the MedTech segment to streamline operations by exiting certain markets, product lines and distribution network arrangements. The restructuring expenses of $27 million in the fiscal first quarter of 2024 primarily includes costs related to market and product exits.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   3                                                                                                                                                                                                                                     3                                                                                                                                                                                                                                     European Medical Device Regulation (MDR) costs represent one-time compliance costs for the Company's previously registered products. MDR is a replacement of the existing European Medical Devices Directive regulatory framework, and manufacturers of currently marketed medical devices were required to comply with EU MDR beginning in May 2021. The Company considers the adoption of EU MDR to be a significant one-time regulatory change and is not indicative of on-going operations. The Company has excluded only external third-party regulatory and consulting costs from its MedTech operating segments' measures of profit and loss used for making operating decisions and assessing performance which will be completed during 2024. European Medical Device Regulation (MDR) costs represent one-time compliance costs for the Company's previously registered products. MDR is a replacement of the existing European Medical Devices Directive regulatory framework, and manufacturers of currently marketed medical devices were required to comply with EU MDR beginning in May 2021. The Company considers the adoption of EU MDR to be a significant one-time regulatory change and is not indicative of on-going operations. The Company has excluded only external third-party regulatory and consulting costs from its MedTech operating segments' measures of profit and loss used for making operating decisions and assessing performance which will be completed during 2024.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    4                                                                                                                                                                                                                                     4                                                                                                                                                                                                                                     The tax impact related to special item adjustments reflects the current and deferred income taxes associated with the above pre-tax special items in arriving at adjusted earnings.                                                                                                                                                                                                                                     The tax impact related to special item adjustments reflects the current and deferred income taxes associated with the above pre-tax special items in arriving at adjusted earnings.
Johnson & Johnson and SubsidiariesReconciliation of Non-GAAP Financial Measure                                                                                                                  Adjusted Operational Sales Growth--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                    FIRST QUARTER 2024 ACTUAL vs. 2023 ACTUAL                                                                                                                                        Segments--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                          Innovative Medicine                Innovative Medicine  Innovative Medicine          MedTech                 Total------------------------------------------------- -------------------- --------------------                      --------------------                      --------------------                                          ------------------------------------------------- -------------------- -------------------- -------------------- -------------------- -------------------- --------------------WW As Reported                                            1.1%                 1.1%                   4.5%                   2.3%------------------------------------------------- -------------------- -------------------- -------------------- -------------------- -------------------- --------------------U.S.                                                      8.4%                 8.4%                   6.6%                   7.8%International                                            (6.9)%               (6.9)%                  2.4%                  (3.4)%                                          WW Currency                                               (1.4)                (1.4)                  (1.8)                  (1.6)U.S.                                                        -                    -                      -                      -International                                             (2.9)                (2.9)                  (3.7)                  (3.1)                                          ------------------------------------------------- -------------------- -------------------- -------------------- -------------------- -------------------- --------------------WW Operational                                            2.5%                 2.5%                   6.3%                   3.9%------------------------------------------------- -------------------- -------------------- -------------------- -------------------- -------------------- --------------------U.S.                                                      8.4%                 8.4%                   6.6%                   7.8%International                                            (4.0)%               (4.0)%                  6.1%                  (0.3)%                                          All Other Acquisitions and Divestitures (A&D)              0.0                  0.0                    0.2                    0.1  U.S.                                                     0.0                  0.0                    0.2                    0.1  International                                            0.0                  0.0                    0.1                    0.0                                          ------------------------------------------------- -------------------- -------------------- -------------------- -------------------- -------------------- --------------------WW Adjusted Operational Ex A&D                            2.5%                 2.5%                   6.5%                   4.0%================================================= ==================== ==================== ==================== ==================== ==================== ====================U.S.                                                      8.4%                 8.4%                   6.8%                   7.9%International                                            (4.0)%               (4.0)%                  6.2%                  (0.3)%                                          COVID-19 Vaccine                                           5.8                  5.8                        3.7  U.S.                                                     0.0                  0.0                        0.0  International                                           12.3                 12.3                        7.7                                          ------------------------------------------------- -------------------- -------------------- -------------------- -------------------- -------------------- --------------------WW Adjusted Operational Ex A&D & COVID-19 Vaccine         8.3%                 8.3%                   6.5%                   7.7%================================================= ==================== ==================== ==================== ==================== ==================== ====================U.S.                                                      8.4%                 8.4%                   6.8%                   7.9%International                                             8.3%                 8.3%                   6.2%                   7.4%
    REPORTED SALES vs. PRIOR PERIOD ($MM)                                                                      REPORTED SALES vs. PRIOR PERIOD ($MM)-------------------------------------------- ----------------------------------------------------------------------------------------------------------------------------------------------------------------                FIRST QUARTER                                                                                              FIRST QUARTER                                                                                   % Change                                                                                                                                                       ------------------------------------------------------------INNOVATIVE MEDICINE SEGMENT (2)                      2024                       2024                              2023                    Reported          Operational (1)         Currency-------------------------------------------- -------------------- ------------------------------                       ------------------------------  -------------------- -------------------- --------------------                                                             IMMUNOLOGY--------------------------------------------US                                                              $                    $      2,453          2,448                 0.2%                 0.2%                    -Intl                                                  1,794          1,664                 7.9%                11.0%                -3.1%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------WW                                                    4,247          4,112                 3.3%                 4.6%                -1.3%   REMICADE--------------------------------------------   US                                                   266            276                -3.9%                -3.9%                    -   US Exports (3)                                        27             41               -32.7%               -32.7%                    -   Intl                                                 141            170               -17.2%               -14.2%                -3.0%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------   WW                                                   434            487               -10.9%                -9.9%                -1.0%   SIMPONI / SIMPONI ARIA--------------------------------------------   US                                                   254            271                -6.2%                -6.2%                    -   Intl                                                 299            266                12.4%                20.0%                -7.6%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------   WW                                                   554            537                 3.0%                 6.8%                -3.8%   STELARA--------------------------------------------   US                                                 1,396          1,451                -3.8%                -3.8%                    -   Intl                                               1,055            993                 6.2%                 8.2%                -2.0%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------   WW                                                 2,451          2,444                 0.3%                 1.1%                -0.8%   TREMFYA--------------------------------------------   US                                                   509            406                25.4%                25.4%                    -   Intl                                                 299            234                27.9%                31.5%                -3.6%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------   WW                                                   808            640                26.3%                27.6%                -1.3%   OTHER IMMUNOLOGY--------------------------------------------   US                                                     0              3                    *                    *                    -   Intl                                                   0              0                    -                    -                    -                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------   WW                                                     0              3                    *                    *                    -INFECTIOUS DISEASES--------------------------------------------US                                                      324            392               -17.4%               -17.4%                    -Intl                                                    497          1,193               -58.4%               -58.5%                 0.1%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------WW                                                      821          1,586               -48.3%               -48.3%                 0.0%   COVID-19 VACCINE--------------------------------------------   US                                                     0              0                    -                    -                    -   Intl                                                  25            747               -96.6%               -96.7%                 0.1%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------   WW                                                    25            747               -96.6%               -96.7%                 0.1%   EDURANT / rilpivirine--------------------------------------------   US                                                     8              9               -10.9%               -10.9%                    -   Intl                                                 315            271                16.6%                15.7%                 0.9%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------   WW                                                   323            280                15.7%                14.8%                 0.9%   PREZISTA / PREZCOBIX / REZOLSTA / SYMTUZA--------------------------------------------   US                                                   314            378               -16.9%               -16.9%                    -   Intl                                                 104             99                 5.5%                 5.5%                 0.0%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------   WW                                                   418            477               -12.3%               -12.3%                 0.0%   OTHER INFECTIOUS DISEASES--------------------------------------------   US                                                     2              5               -68.8%               -68.8%                    -   Intl                                                  52             77               -32.8%               -30.6%                -2.2%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------   WW                                                    53             82               -35.1%               -33.1%                -2.0%                                                             -------------------------------------------- -------------------- ---------------------------------------------------- ---------------------------------------------------- -------------------- --------------------                                                                                                                                                                                           REPORTED SALES vs. PRIOR PERIOD ($MM)                                                                      REPORTED SALES vs. PRIOR PERIOD ($MM)-------------------------------------------- ----------------------------------------------------------------------------------------------------------------------------------------------------------------                FIRST QUARTER                                                                                              FIRST QUARTER                                                                                   % Change                                                                                                                                                       ------------------------------------------------------------                                          2024                              2023                    Reported          Operational (1)         Currency                                                                  ------------------------------                       ------------------------------  -------------------- -------------------- --------------------NEUROSCIENCE--------------------------------------------US                                                    1,054            978                 7.8%                 7.8%                    -Intl                                                    749            826                -9.3%                -4.4%                -4.9%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------WW                                                    1,803          1,804                 0.0%                 2.2%                -2.2%   CONCERTA / Methylphenidate--------------------------------------------   US                                                    41             70               -41.2%               -41.2%                    -   Intl                                                 136            136                -0.1%                 4.5%                -4.6%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------   WW                                                   177            206               -14.1%               -11.1%                -3.0%   INVEGA SUSTENNA / XEPLION /   INVEGA TRINZA / TREVICTA--------------------------------------------   US                                                   765            713                 7.2%                 7.2%                    -   Intl                                                 292            331               -11.8%                -8.7%                -3.1%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------   WW                                                 1,056          1,044                 1.2%                 2.2%                -1.0%   SPRAVATO--------------------------------------------   US                                                   191            111                71.5%                71.5%                    -   Intl                                                  34             20                76.1%                74.8%                 1.3%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------   WW                                                   225            131                72.2%                72.0%                 0.2%   OTHER NEUROSCIENCE--------------------------------------------   US                                                    58             84               -31.1%               -31.1%                    -   Intl                                                 287            339               -15.5%                -8.4%                -7.1%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------   WW                                                   345            423               -18.5%               -12.9%                -5.6%ONCOLOGY--------------------------------------------US                                                    2,383          1,889                26.2%                26.2%                    -Intl                                                  2,430          2,223                 9.3%                12.6%                -3.3%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------WW                                                    4,814          4,112                17.1%                18.8%                -1.7%   CARVYKTI--------------------------------------------   US                                                   140             70                99.8%                99.8%                    -   Intl                                                  16              2                    *                    *                    *                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------   WW                                                   157             72                    *                    *                    *   DARZALEX--------------------------------------------   US                                                 1,464          1,191                22.9%                22.9%                    -   Intl                                               1,228          1,072                14.5%                19.0%                -4.5%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------   WW                                                 2,692          2,264                18.9%                21.0%                -2.1%   ERLEADA--------------------------------------------   US                                                   285            249                14.1%                14.1%                    -   Intl                                                 404            293                38.0%                40.6%                -2.6%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------   WW                                                   689            542                27.0%                28.4%                -1.4%   IMBRUVICA--------------------------------------------   US                                                   265            270                -1.5%                -1.5%                    -   Intl                                                 518            557                -7.0%                -5.6%                -1.4%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------   WW                                                   784            827                -5.2%                -4.3%                -0.9%   TECVAYLI(4)--------------------------------------------   US                                                   101             57                76.7%                76.7%                    -   WW                                                   133             63                    *                    *                    *   ZYTIGA / abiraterone acetate--------------------------------------------   US                                                     9             16               -41.3%               -41.3%                    -   Intl                                                 172            229               -24.8%               -20.7%                -4.1%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------   WW                                                   181            245               -25.9%               -22.1%                -3.8%   OTHER ONCOLOGY(4)--------------------------------------------   US                                                   119             35                    *                    *                    -   Intl                                                  60             64                -6.1%                -5.6%                -0.5%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------   WW                                                   178             99                80.2%                80.5%                -0.3%                                             -------------------- -------------------- ---------- -------------------- -------------------- ---------- -------------------- -------------------- --------------------                                                                                                                                                                                                                                                        REPORTED SALES vs. PRIOR PERIOD ($MM)                                                                      REPORTED SALES vs. PRIOR PERIOD ($MM)-------------------------------------------- ----------------------------------------------------------------------------------------------------------------------------------------------------------------                FIRST QUARTER                                                                                              FIRST QUARTER-------------------------------------------- ----------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                   % Change                                                                                                                                                       ------------------------------------------------------------                    2024                             2024                       2024                              2023                    Reported          Operational (1)         Currency-------------------------------------------- -------------------- ------------------------------                       ------------------------------  -------------------- -------------------- --------------------PULMONARY HYPERTENSION--------------------------------------------US                                                      766            600                27.5%                27.5%                    -Intl                                                    283            272                 4.1%                10.9%                -6.8%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------WW                                                    1,049            872                20.2%                22.4%                -2.2%   OPSUMIT--------------------------------------------   US                                                   356            273                30.4%                30.4%                    -   Intl                                                 169            167                 0.8%                 4.6%                -3.8%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------   WW                                                   524            440                19.1%                20.6%                -1.5%   UPTRAVI--------------------------------------------   US                                                   392            304                29.0%                29.0%                    -   Intl                                                  76             58                30.7%                38.6%                -7.9%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------   WW                                                   468            362                29.2%                30.5%                -1.3%   OTHER PULMONARY HYPERTENSION--------------------------------------------   US                                                    18             23               -24.6%               -24.6%                    -   Intl                                                  39             47               -16.9%                -1.0%               -15.9%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------   WW                                                    56             70               -19.5%                -8.9%               -10.6%CARDIOVASCULAR / METABOLISM / OTHER--------------------------------------------US                                                      631            715               -11.7%               -11.7%                    -Intl                                                    197            212                -7.0%                -6.8%                -0.2%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------WW                                                      829            927               -10.6%               -10.5%                -0.1%   XARELTO--------------------------------------------   US                                                   518            578               -10.4%               -10.4%                    -   Intl                                                   -              -                    -                    -                    -                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------   WW                                                   518            578               -10.4%               -10.4%                    -   OTHER--------------------------------------------   US                                                   114            137               -17.1%               -17.1%                    -   Intl                                                 197            212                -7.0%                -6.8%                -0.2%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------   WW                                                   311            349               -11.0%               -10.9%                -0.1%                                                             TOTAL INNOVATIVE MEDICINE--------------------------------------------US                                                    7,612          7,023                 8.4%                 8.4%                    -Intl                                                  5,950          6,390                -6.9%                -4.0%                -2.9%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------WW                                                              $                    $     13,562         13,413                 1.1%                 2.5%                -1.4%                                             ==================== ==================== ========== ==================== ==================== ==========                                                             -------------------------------------------- -------------------- ---------------------------------------------------- ---------------------------------------------------- -------------------- --------------------                                                             See footnotes at end of schedule                                                                                                                                                                                           REPORTED SALES vs. PRIOR PERIOD ($MM)                                                                      REPORTED SALES vs. PRIOR PERIOD ($MM)-------------------------------------------- ----------------------------------------------------------------------------------------------------------------------------------------------------------------                FIRST QUARTER                                                                                              FIRST QUARTER                                                                                   % Change                                                                                                                                                       ------------------------------------------------------------MEDTECH SEGMENT (2)                                  2024                       2024                              2023                    Reported          Operational (1)         Currency-------------------------------------------- -------------------- ------------------------------                       ------------------------------  -------------------- -------------------- --------------------                                                             CARDIOVASCULAR (5)--------------------------------------------US                                                              $                    $      1,025            863                18.8%                18.8%                    -Intl                                                    781            640                22.1%                27.6%                -5.5%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------WW                                                    1,806          1,503                20.2%                22.5%                -2.3%   ELECTROPHYSIOLOGY--------------------------------------------   US                                                   692            571                21.3%                21.3%                    -   Intl                                                 652            522                24.9%                30.9%                -6.0%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------   WW                                                 1,344          1,092                23.0%                25.9%                -2.9%   ABIOMED--------------------------------------------   US                                                   303            264                15.0%                15.0%                    -   Intl                                                  67             60                12.4%                14.7%                -2.3%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------   WW                                                   371            324                14.5%                15.0%                -0.5%   OTHER CARDIOVASCULAR (5)--------------------------------------------   US                                                    30             28                 3.3%                 3.3%                    -   Intl                                                  62             58                 6.9%                11.5%                -4.6%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------   WW                                                    92             87                 5.7%                 8.8%                -3.1%ORTHOPAEDICS--------------------------------------------US                                                    1,448          1,363                 6.2%                 6.2%                    -Intl                                                    892            881                 1.3%                 2.7%                -1.4%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------WW                                                    2,340          2,245                 4.3%                 4.8%                -0.5%   HIPS--------------------------------------------   US                                                   270            241                12.1%                12.1%                    -   Intl                                                 152            149                 1.7%                 3.3%                -1.6%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------   WW                                                   422            390                 8.1%                 8.7%                -0.6%   KNEES--------------------------------------------   US                                                   242            226                 6.9%                 6.9%                    -   Intl                                                 160            142                12.3%                13.1%                -0.8%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------   WW                                                   401            368                 9.0%                 9.3%                -0.3%   TRAUMA--------------------------------------------   US                                                   504            491                 2.8%                 2.8%                    -   Intl                                                 261            267                -2.3%                -1.1%                -1.2%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------   WW                                                   765            757                 1.0%                 1.4%                -0.4%   SPINE, SPORTS & OTHER--------------------------------------------   US                                                   432            406                 6.5%                 6.5%                    -   Intl                                                 320            323                -0.9%                 0.9%                -1.8%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------   WW                                                   752            729                 3.2%                 4.0%                -0.8%                                                             -------------------------------------------- -------------------- ---------------------------------------------------- ---------------------------------------------------- -------------------- --------------------                                                                                                                              REPORTED SALES vs. PRIOR PERIOD ($MM)                                                                      REPORTED SALES vs. PRIOR PERIOD ($MM)-------------------------------------------- ----------------------------------------------------------------------------------------------------------------------------------------------------------------                FIRST QUARTER                                                                                              FIRST QUARTER                  % Change                         % Change                   % Change                  % Change                   % Change                                       % Change-------------------------------------------- -------------------- ---------------------------------------------------- -----------------------------------------------------------------------------------------------                    2024                             2024                       2024                      2023                       2023                    Reported          Operational (1)         Currency-------------------------------------------- -------------------- ------------------------------  -------------------- ------------------------------  -------------------- -------------------- --------------------SURGERY--------------------------------------------US                                                      987            975                 1.2%                 1.2%                    -Intl                                                  1,429          1,459                -2.0%                 2.3%                -4.3%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------WW                                                    2,416          2,434                -0.7%                 1.9%                -2.6%   ADVANCED--------------------------------------------   US                                                   446            444                 0.2%                 0.2%                    -   Intl                                                 641            673                -4.7%                -0.7%                -4.0%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------   WW                                                 1,087          1,118                -2.8%                -0.3%                -2.5%   GENERAL--------------------------------------------   US                                                   542            531                 2.1%                 2.1%                    -   Intl                                                 788            785                 0.3%                 4.8%                -4.5%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------   WW                                                 1,330          1,316                 1.0%                 3.7%                -2.7%VISION--------------------------------------------US                                                      547            558                -1.8%                -1.8%                    -Intl                                                    710            743                -4.4%                -1.1%                -3.3%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------WW                                                    1,258          1,300                -3.3%                -1.4%                -1.9%   CONTACT LENSES / OTHER--------------------------------------------   US                                                   438            444                -1.4%                -1.4%                    -   Intl                                                 472            509                -7.4%                -3.1%                -4.3%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------   WW                                                   910            953                -4.6%                -2.3%                -2.3%   SURGICAL--------------------------------------------   US                                                   110            114                -3.7%                -3.7%                    -   Intl                                                 238            233                 2.2%                 3.4%                -1.2%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------   WW                                                   348            347                 0.3%                 1.1%                -0.8%                                                             TOTAL MEDTECH--------------------------------------------US                                                    4,008          3,759                 6.6%                 6.6%                    -Intl                                                  3,813          3,722                 2.4%                 6.1%                -3.7%                                             -------------------- -------------------- ---------- -------------------- -------------------- ----------WW                                                              $                    $      7,821                    $                    $      7,481                 4.5%                 6.3%                -1.8%                                             ==================== ==================== ========== ==================== ==================== ==========
Note: Columns and rows within tables may not add due to rounding. Percentages have been calculated using actual, non-rounded figures and, therefore, may not recalculate precisely   * Percentage greater than 100% or not meaningful(1) Operational growth excludes the effect of translational currency(2) Unaudited(3) Reported as U.S. sales(4) See Supplemental Sales Information Schedule
                                                                                                                                                      Supplemental Sales Information (Unaudited)------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                                                                 (Dollars in Millions)Schedule 1----------------------------------------------                 FIRST QUARTER                     FIRST QUARTER                                                                                                                                       FIRST QUARTER---------------------------------------------- -------------------- ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                                                                                           Percent Change---------------------------------------------- -------------------- ------------------------------  -------------------- -------------------- -------------------- -------------------- ------------------------------------------------------------------------------------------------------------------------------------------------------                     2024                              2024                       2024                          2023                         Total                            Operations                         Currency---------------------------------------------- -------------------- ------------------------------  -------------------- -------------------- -------------------- -------------------- ------------------------------  -------------------- -------------------- ------------------------------  -------------------- ------------------------------                                                                                          Innovative Medicine   U.S.                                                           $                    $      7,612                7,023                7,023                7,023                  8.4        8.4             %                           8.4        8.4                      -          -     International                                        5,950                6,390                6,390                6,390                 (6.9       (6.9                    )                 (4.0                 (4.0       (4.0                    )                 (2.9       (2.9                    )---------------------------------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------Worldwide                                              13,562               13,413               13,413               13,413                  1.1        1.1                    2.5                  2.5        2.5                   (1.4       (1.4                    )---------------------------------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------                                                                                          COVID-19 Vaccine   U.S.                                                     -                    -                    -                    -                    -          -                      -                    -          -                      -          -     International                                           25                  747                  747                  747                (96.6      (96.6                    )                (96.7                (96.7      (96.7                    )                  0.1        0.1  ---------------------------------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------Worldwide                                                  25                  747                  747                  747                (96.6      (96.6                    )                (96.7                (96.7      (96.7                    )                  0.1        0.1  ---------------------------------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------                                                                                          Innovative Medicine excluding COVID-19 Vaccine   U.S.                                                 7,612                7,023                7,023                7,023                  8.4        8.4                    8.4                  8.4        8.4                      -          -     International                                        5,925                5,643                5,643                5,643                  5.0        5.0                    8.3                  8.3        8.3                   (3.3       (3.3                    )---------------------------------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------Worldwide                                              13,537               12,666               12,666               12,666                  6.9        6.9                    8.3                  8.3        8.3                   (1.4       (1.4                    )---------------------------------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------                                                                                          Worldwide   U.S.                                                11,620               10,782               10,782               10,782                  7.8        7.8                    7.8                  7.8        7.8                      -          -     International                                        9,763               10,112               10,112               10,112                 (3.4       (3.4                    )                 (0.3                 (0.3       (0.3                    )                 (3.1       (3.1                    )---------------------------------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------Worldwide                                              21,383               20,894               20,894               20,894                  2.3        2.3                    3.9                  3.9        3.9                   (1.6       (1.6                    )---------------------------------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------                                                                                          COVID-19 Vaccine   U.S.                                                     -                    -                    -                    -                    -          -                      -                    -          -                      -          -     International                                           25                  747                  747                  747                (96.6      (96.6                    )                (96.7                (96.7      (96.7                    )                  0.1        0.1  ---------------------------------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------Worldwide                                                  25                  747                  747                  747                (96.6      (96.6                    )                (96.7                (96.7      (96.7                    )                  0.1        0.1  ---------------------------------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------                                                                                          Worldwide   U.S.                                                11,620               10,782               10,782               10,782                  7.8        7.8                    7.8                  7.8        7.8                      -          -     International                                        9,738                9,365                9,365                9,365                  4.0        4.0                    7.4                  7.4        7.4                   (3.4       (3.4                    )---------------------------------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------Worldwide excluding COVID-19 Vaccine                              $                    $     21,358               20,147               20,147               20,147                  6.0        6.0             %                           7.6        7.6                   (1.6       (1.6                    )---------------------------------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------                                                                                                                                                                                       Europe                                                         $                    $      5,163                5,590                5,590                5,590                 (7.6       (7.6                    )           %                          (7.7       (7.7                    )                  0.1        0.1      Europe COVID-19 Vaccine Sales                          25                  747                  747                  747                (96.6      (96.6                    )                (96.7                (96.7      (96.7                    )                  0.1        0.1  ---------------------------------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------Europe excluding COVID-19 Vaccine Sales                           $                    $      5,138                4,843                4,843                4,843                  6.1        6.1             %                           6.0        6.0                    0.1        0.1  ---------------------------------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- -------------------- ---------- -------------------- -------------------- ---------- --------------------
Schedule 2              2022                                           2022                                                                                                       2023                                                                                                       2023------------------------------- ------------------------------------------------------------                        --------------------------------------------------------------------------------------------------------------------------------------------                            ------------------------------------------------------------                                                                                Full Year                   Q1                   Q2                   Q2                   Q3                   Q3                   Q4                   Q4                    Full Year                                                     --------------------                                           -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- --------------------                                           --------------------INNOVATIVE MEDICINE SEGMENT (1)-------------------------------                                            ONCOLOGY-------------------------------     TECVAYLI-------------------------------     US                                           12                   12                   57                   57                   57                   82                   82                   93                   93                  102                  102                  334                  334                  334     INTL                                          3                    3                    6                    6                    6                   12                   12                   19                   19                   24                   24                   61                   61                   61                                -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- --------------------     WW                                           15                   15                   63                   63                   63                   94                   94                  112                  112                  126                  126                  395                  395                  395                                -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- --------------------                                                                              OTHER ONCOLOGY-------------------------------     US                                          144                  144                   35                   35                   35                   40                   40                   50                   50                   90                   90                  215                  215                  215     INTL                                        280                  280                   64                   64                   64                   80                   80                   67                   67                   58                   58                  269                  269                  269                                -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- --------------------     WW                                          423                  423                   99                   99                   99                  120                  120                  117                  117                  148                  148                  484                  484                  484                                -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- --------------------                                          Note: Columns and rows within tables may not add due to rounding
Johnson & Johnson and SubsidiariesReconciliation of Non-GAAP Financial Measures                                                                                                                                                                                                                           Q1 YTD - Income Before Tax and Research & Development Expense by Segment*                                                                                                                                                                                                                                     Dollars in Millions                                                                                                                                                                                   Innovative Medicine                        Innovative Medicine                                  Innovative Medicine                                                                          MedTech                                                                              Unallocated                                                                            Worldwide Total---------------------------------------------------------------- -------------------- --------------------------------------------------------------------------------                          --------------------------------------------------------------------------------                          --------------------------------------------------------------------------------                                               --------------------------------------------------------------------------------                              2024                                       2024                       2024                      2023                       2023                      2024                       2024                      2023                       2023                              2024                      2023                       2023                                2024                      2023                       2023---------------------------------------------------------------- -------------------- ------------------------------  -------------------- ------------------------------  -------------------- ------------------------------  -------------------- ------------------------------                       ------------------------------  -------------------- ------------------------------                                            ------------------------------  -------------------- ------------------------------                                                                                                                                                            Reported Income Before Tax by Segment From Continuing Operations                    $      4,969                  4,402      4,402                  1,520      1,520                  1,409      1,409                    (49        (49 )                                  (7,098     (7,098 )                                   6,440                6,440      6,440                 (1,287     (1,287 )% to Sales                                                                       36.6       36.6                    %                 32.8       32.8                    %                 19.4       19.4                    %                 18.8       18.8                    %                 -0.2       -0.2                    %                -34.0      -34.0                    %                 30.1                 30.1       30.1                    %                 -6.2       -6.2                    %                                                                                                                                                            Intangible asset amortization expense                                             698        698                    739        739                    380        380                    383        383                      -          -                      -          -                  1,078                1,078      1,078                  1,122      1,122                                                                                                                                                              In-process research and development impairments                                     -          -                      -          -                      -          -                     49         49                      -          -                      -          -                      -                    -          -                     49         49                                                                                                                                                              Litigation related                                                                  -          -                      -          -                      -          -                      -          -                      -          -                  6,900      6,900                      -                    -          -                  6,900      6,900                                                                                                                                                              Loss/(gain) on securities                                                         (55        (55 )                                      38         38                     22         22                     34         34                     13         13                      -          -                    (20                  (20        (20 )                                      72         72                                                                                                                                                              Restructuring related                                                             144        144                    130        130                     27         27                      -          -                      -          -                      -          -                    171                  171        171                    130        130                                                                                                                                                              Acquisition, integration and divestiture related                                   47         47                      -          -                     61         61                     42         42                     40         40                      -          -                    148                  148        148                     42         42                                                                                                                                                              Medical Device Regulation                                                           -          -                      -          -                     51         51                     64         64                      -          -                      -          -                     51                   51         51                     64         64                                                                                                                                                              COVID-19 Vaccine related costs                                                      9          9                    444        444                      -          -                      -          -                      -          -                      -          -                      9                    9          9                    444        444                                                                                                                                                              ---------------------------------------------------------------- -------------------- ---------------------------------------------------- ---------------------------------------------------- ---------------------------------------------------- ---------------------------------------------------- ---------------------------------------------------- ---------------------------------------------------- -------------------- ---------------------------------------------------- --------------------------------Adjusted Income Before Tax by Segment From Continuing Operations                    $      5,812                  5,753      5,753                  2,061      2,061                  1,981      1,981                      4          4                   (198       (198 )                                   7,877                7,877      7,877                  7,536      7,536                                                                                        ========== ==================== ==================== ========== ==================== ==================== ========== ==================== ==================== ========== ==================== ==================== ========== ==================== ==================== ========== ==================== ==================== ==================== ========== ==================== ==================== ========== ====================% to Sales                                                                       42.9       42.9                    %                 42.9       42.9                    %                 26.4       26.4                    %                 26.5       26.5                    %                  0.0        0.0                    %                 -0.9       -0.9                    %                 36.8                 36.8       36.8                    %                 36.1       36.1                    %                                                                                                                                                            *Estimated as of 4/16/2024----------------------------------------------------------------As Reported Research and development expense                                        $      2,896                  2,778      2,778                    646        646                    677        677                  3,542                           3,542                3,542                           3,542                3,542                3,542      3,542                  3,455      3,455
                                                                                                                                                                                                                                     Johnson & Johnson and Subsidiaries                                                                                                                                                                                                                                     GAAP to Non-GAAP Reconciliation                                                                                                                                                                                                                                     $ in Millions                                                                                                                                                                                                                         Year to Date                                                                                                                                                                                                                                     First Quarter                                   First Quarter                    Intangible asset     Intangible asset           Intangible asset         Litigation related         Litigation related            In-process                 In-process               Restructuring              Restructuring         Acquisition, integration and     Acquisition, integration and       (Loss)/gain on             (Loss)/gain on            Medical Device             Medical Device           COVID-19 Vaccine           COVID-19 Vaccine           Tax legislation            Tax legislation            First Quarter              First Quarter                 March 31, 2024                                  March 31, 2024                      amortization         amortization               amortization                                                                   research and               research and                 related                    related                 divestiture related              divestiture related             securities                 securities                Regulation                 Regulation               Related Costs              Related Costs             and other tax              and other tax            March 31, 2024             March 31, 2024                      GAAP                                            GAAP                                                                                                                                                           development                development                                                                                                                                                                                                                                                                                                      related                    related                  Non-GAAP                   Non-GAAP                                                                                                                                                                                                                                     impairments                impairments----------------------------------------------- ----------------------------------------------   -------------------- -------------------- ------------------------------  -------------------- ------------------------------  -------------------- ------------------------------  -------------------- ------------------------------  ---------------------------- ----------------------------------  -------------------- ------------------------------  -------------------- ------------------------------  -------------------- ------------------------------  -------------------- ------------------------------  -------------------- ------------------------------Cost of products sold                                              $  6,511                 (1,078               (1,078     (1,078 )                                      (7                              (7                   (7                              (7                   (7         (7 )                                             (20                                 (20                  (20                             (20                  (20        (20 )                                      (2         (2 )                                       -          -                  5,404      5,404  Selling, marketing and admin expenses              5,257                     (4                   (4                              (4                   (4                              (4                   (4                              (4                   (4                              (4                           (4                                  (4                   (4                              (4                   (4         (4 )                                   5,253                           5,253                5,253                           5,253                5,253      5,253  Research and development expense                   3,542                    (18                  (18                             (18                  (18                             (18                  (18                             (18                  (18                             (18                          (18            (18 )                                     (27                             (27                  (27        (27 )                                      (7         (7 )                                   3,490                           3,490                3,490      3,490  Other (Income) / Expense                            (322                    )                    -                    -          -                      -          -                      -                               -                    -          -                           (130           (130 )                                      20         20                      -          -                      -          -                   (432                            (432                 (432       (432 )In-process research and development impairments        -                      -                    -                               -                    -                               -                    -          -                      -                               -                            -                                   -                    -                               -                    -                               -                    -                               -                    -                               -                    -          -  Restructuring                                        164                   (164                 (164                            (164                 (164                            (164                 (164                            (164                 (164       (164 )                                               -                                   -                    -                               -                    -                               -                    -                               -                    -                               -                    -          -  Provision for taxes on income                      1,086                    148                  148        148                      -          -                      -          -                     39         39                             38             38                     (7         (7 )                                       9          9                      2          2                    (18        (18 )                                   1,297      1,297  Net Earnings from Continuing Operations            5,354                    930                  930        930                      -          -                      -          -                    132        132                            110            110                    (13        (13 )                                      42         42                      7          7                     18         18                  6,580      6,580                                                                                                                                                                                                                                                                                                                                                                                                                                                          First Quarter                                   First Quarter                    Intangible asset     Intangible asset           Intangible asset         Litigation related         Litigation related            In-process                 In-process               Restructuring              Restructuring         Acquisition, integration and     Acquisition, integration and       (Loss)/gain on             (Loss)/gain on            Medical Device             Medical Device           COVID-19 Vaccine           COVID-19 Vaccine           Tax legislation            Tax legislation            First Quarter              First Quarter                  April 2, 2023                                   April 2, 2023                      amortization         amortization               amortization                                                                   research and               research and                 related                    related                 divestiture related              divestiture related             securities                 securities                Regulation                 Regulation               Related Costs              Related Costs             and other tax              and other tax             April 2, 2023              April 2, 2023                      GAAP                                            GAAP                                                                                                                                                           development                development                                                                                                                                                                                                                                                                                                      related                    related                  Non-GAAP                   Non-GAAP                                                                                                                                                                                                                                     impairments                impairments----------------------------------------------- ----------------------------------------------   -------------------- -------------------- ------------------------------  -------------------- ------------------------------  -------------------- ------------------------------  -------------------- ------------------------------  ---------------------------- ----------------------------------  -------------------- ------------------------------  -------------------- ------------------------------  -------------------- ------------------------------  -------------------- ------------------------------  -------------------- ------------------------------Cost of products sold                                              $  6,687                 (1,118               (1,118     (1,118 )                                       -                               -                    -                               -                    -          -                            (23                                 (23                  (23                             (23                  (23        (23 )                                    (206       (206 )                                       -          -                  5,340      5,340  Selling, marketing and admin expenses              4,906                     (7                   (7                              (7                   (7                              (7                   (7                              (7                   (7                              (7                           (7                                  (7                   (7                              (7                   (7         (7 )                                   4,899                           4,899                4,899                           4,899                4,899      4,899  Research and development expense                   3,455                    (16                  (16                             (16                  (16                             (16                  (16                             (16                  (16                             (16                          (16            (16 )                                     (34                             (34                  (34        (34 )                                     (16        (16 )                                   3,389                           3,389                3,389      3,389  Other (Income) / Expense                           6,940                     (4                   (4         (4 )                                  (6,900     (6,900 )                                       -                               -                    -          -                            (26            (26 )                                     (72        (72 )                                    (222                            (222                 (222       (222 )                                    (284                            (284                 (284       (284 )In-process research and development impairments       49                    (49                  (49                             (49                  (49                             (49                  (49        (49 )                                       -                               -                            -                                   -                    -                               -                    -                               -                    -                               -                    -                               -                    -          -  Restructuring                                        130                   (130                 (130                            (130                 (130                            (130                 (130                            (130                 (130       (130 )                                               -                                   -                    -                               -                    -                               -                    -                               -                    -                               -                    -          -  Provision for (Benefit from) taxes on income        (796                    )                  177                  177        177                  1,622      1,622                     11         11                     32         32                              5              5                     16         16                     12         12                    105        105                     12         12                  1,196      1,196

View source version on businesswire.com: https://www.businesswire.com/news/home/20240416019157/en/

SOURCE: Johnson & Johnson

Media contact: Tesia Williamsmedia-relations@its.jnj.comInvestor contact:Jessica Mooreinvestor-relations@its.jnj.com

COMTEX_450926580/1006/2024-04-16T10:46:01

Copyright Business Wire 2024